Budget

Each December, WCOG's Council Board adopts a budget for the following year. For more information about WCOG’s budget, please contact Ron Cubellis, Deputy Director, at ron@wcog.org or (360) 685-8382.

2026 Budget

(cash-basis accounting)

Revenue

Member Dues

$210,978

Other Local Funding

133,419

State Funding

414,225

Federal Funding

1,198,671

Canadian Funding

0

Miscellaneous Funding

3,000

Interest Income

7,000

Total Revenue

$1,967,293

Expenses

Communication Services

$31,600

Consultants & Contracted Services

416,532

Incentives

20,000

Insurance – Property & Liability

13,000

Office Equipment & Software

44,601

Pass-Through Funding

30,000

Printing

10,000

Professional Development

8,900

Rent

77,000

Repair & Maintenance

2,000

Salaries/Benefits/Payroll Taxes

1,290,146

Supplies

11,500

Travel

28,600

Utilities

8,000

Total Expenses

$1,991,879