Budget

Each December, WCOG's Council Board adopts a budget for the following year. For more information about WCOG’s budget, please contact Ron Cubellis, Deputy Director, at ron@wcog.org or (360) 685-8382.

2025 Budget

(cash-basis accounting)

Revenue

Member Dues

$203,171

Other Local Funding

128,150

State Funding

271,134

Federal Funding

1,391,326

Canadian Funding

25,000

Miscellaneous Funding

3,000

Interest Income

7,000

Total Revenue

$2,028,781

Expenses

Communication Services

$39,600

Consultants & Contracted Services

231,520

Incentives

20,000

Insurance – Property & Liability

14,000

Office Equipment & Software

47,551

Pass-Through Funding

235,474

Printing

13,000

Professional Development

13,200

Rent

75,771

Repair & Maintenance

3,000

Salaries/Benefits/Payroll Taxes

1,253,190

Supplies

13,000

Travel

30,000

Utilities

8,000

Total Expenses

$1,997,306